8480 NW 28th PlSunriseFL33322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sunrise at 8480 NW 28th Pl, Sunrise, FL, 33322 generates $3,650/mo in rent and, after a $2,521/mo payment, leaves $232/mo in cash flow. Total monthly income is $3,650/mo, and annual cash flow is $2,784/yr on $169,435 invested. Return on cash invested sits at 21.7% in year one, and rental yield is 8.5% on a $514,999 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 113.05% and total cumulative return in cash sums $191,545. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,650/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
6,000 sqft lot
$N/A/sqft
No HOA
More details about the property
Price History
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Listed for sale | $514,999 |
| 2025-02-07 | Listing removed | $539,777 |
| 2024-12-21 | Price change | $539,777 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $1737.38 | 2.78% | $113,100 | 3.00% |
| 2023-02-14 | $1690.39 | 7.89% | $109,810 | 2.99% |
| 2022-02-14 | $1566.80 | 3.41% | $106,620 | 2.99% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1973
- Architectural Style: Ranch
- Building Area: N/A
- Living Area: 2,102 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Electric
- Cooling: Ceiling Fan(s), Central Air, Electric
- Flooring: Ceramic Tile, Laminate, Tile
- Interior Features: Pantry, Stacked Bedroom, Walk-In Closet(s)
- Exterior Features: Exterior Lighting
- Parking Features: Driveway, Attached, Automatic Garage Door Opener
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Cable Available
- Sewer: Public Sewer
- Water Source: Municipal Water
- Road Surface Type: N/A
School Information
- Elementary School: Horizon
- Middle School: Bair
- High School: Plantation High
Listed by: John D Fortino • LAS OLAS REALTY LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10485622
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.