Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 848 Jaguar Rdg, Godley, TX, 76044 earns $1,469/mo cash flow from $4,200/mo rent with a $1,860/mo payment. Total monthly income totals $4,200/mo, and annual cash flow totals $17,622/yr on $125,967 capital. ROI tracks 33.9% on current figures, and rental yield reads 13.26% at a $379,990 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,984 over five years. Five-year ROI reaches 179.19% and total cumulative return in cash sums $225,717. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,200/mo property income instead of your personal income.
Single Family
Built in 2024
5,505 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $379,990 |
| 2024-09-11 | Listed for sale | $399,990 |
| 2024-09-11 | Listing removed | $399,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $42,000 | N/A |
| 2023-12-27 | $951.67 | -18.34% | $42,000 | -12.50% |
| 2022-12-27 | $1165.41 | N/A | $48,000 | N/A |
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20563958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
