Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 848 Goodhart, San Antonio, TX, 78221 priced at $282,990 converts $2,279/mo rent into $267/mo cash flow after a $1,385/mo obligation. Total monthly income equals $2,279/mo, and annual cash flow totals $3,200/yr on $93,811 invested. Return on cash invested prints 23.32% in year one, and rental yield reads 9.66% against a $282,990 entry. Equity gained on principal adds $1,826/yr, while 5% annual appreciation compiles into $78,185 by year five. Five-year ROI reaches 122.35% and total cumulative return in cash sums $114,779. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,279/mo property income covering a $1,385/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $282,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
