








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,776/mo, and a $3,206/mo payment. Purchase price stands at $655,000, and rental yield measures 6.92% with $3,776/mo rent. Return on cash invested shows 9.86% in year one, and 5% annual appreciation builds toward $180,964 over five years. Five-year ROI reaches 52.07% and total cumulative return in cash records $112,211. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,776/mo property income covering a $3,206/mo payment rather than investor’s personal income.
Condo
Built in 1922
N/A lot
$N/A/sqft
$1,233 monthly HOA
Neighborhood data shown for ZIP Code: 11232, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,287 (100%) |
| Owner Occupied HU | 2,037 (19.8%) |
| Renter Occupied HU | 7,496 (72.9%) |
| Vacant Housing Units | 754 ( 7.3%) |
| Median Home Value | $1,094,994 |
| Average Home Value | $1,080,814 |
Residential
7,688
Single Family
1,900
Multi-Family
5,788
Businesses
1,973
Date | Event | Price |
|---|---|---|
| 2024-02-16 | Listed for sale | $655,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-11-13 | N/A | N/A | N/A | N/A |
| 2019-11-13 | N/A | N/A | N/A | N/A |
| 2018-11-13 | $130148.27 | N/A | $1,267,200 | 10.17% |



Listed by: Serena Chew • Compass
Mls Name: StreetEasy
Mls ID: #S1700106