








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,334/mo, and a $3,915/mo payment. Purchase price stands at $799,900, and rental yield measures 6.5% with $4,334/mo rent. Return on cash invested shows 17.14% in year one, and 5% annual appreciation builds toward $220,998 over five years. Five-year ROI reaches 88% and total cumulative return in cash records $231,588. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,334/mo property income covering a $3,915/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20723, Laurel, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,147 (100%) |
| Owner Occupied HU | 9,241 (70.3%) |
| Renter Occupied HU | 3,620 (27.5%) |
| Vacant Housing Units | 286 ( 2.2%) |
| Median Home Value | $631,141 |
| Average Home Value | $669,338 |
Residential
12,625
Single Family
11,672
Multi-Family
953
Businesses
375
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chris Carroll • RE/MAX Advantage Realty
Mls Name: Bright MLS
Mls ID: #MDHW2061346