Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 8441 Muddy Creek Dr, Fort Worth, TX, 76131 at $389,000 posts ROI 23.79% with $417/mo cash flow from $3,220/mo rent. Total monthly income equals $3,220/mo, and annual cash flow records $5,004/yr on $128,954 to close. Return on cash invested measures 23.79% and rental yield reads 9.93% at the current $389,000. Equity gained on principal adds $2,510/yr, and 5% annual appreciation supports $107,474 by year five. Five-year ROI prints 125.02% and total cumulative return in cash totals $161,214.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,220/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2018
10,454 sqft lot
$N/A/sqft
$220 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $389,000 |
| 2024-11-17 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6362.98 | 8.91% | $351,073 | -8.73% |
| 2023-12-27 | $5842.39 | -14.45% | $384,656 | 14.48% |
| 2022-12-27 | $6829.14 | 5.33% | $336,005 | 26.39% |
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20774919
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
