Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 842 SW 120th Ave, Pembroke Pines, FL, 33025 offers a 7.73% rental yield on a $615,000 purchase with $3,960/mo rent. 81% in year one. Equity gained on principal adds $3,969/yr while 5% annual appreciation supports $169,913 over five years. Portfolio math shows five-year ROI at 92.68% and total cumulative return in cash at $187,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,960/mo property income against a $3,010/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,667 sqft lot
$N/A/sqft
$259 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $615,000 |
| 2005-04-27 | Sold | $296,000 |
| 1998-06-22 | Sold | $135,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3928.24 | 3.46% | $225,310 | 3.00% |
| 2023-02-13 | $3797.00 | 6.28% | $218,750 | 3.00% |
| 2022-02-13 | $3572.72 | 2.35% | $212,380 | 3.00% |
Listed by: Gina Priscila Carvallo • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11716227
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
