8417 Branch Side Way #WMSST2201B, Brandywine, MD, 20613 | $495/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8417 Branch Side Way #WMSST2201B, Brandywine, MD, 20613 | $495/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1969 sft

16609 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
1969 sft

16619 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
1969 sft

16625 Green Glade Dr, Brandywine, MD, 20613

3 Bed
4 Bath
1969 sft

16644 Green Glade Dr, Brandywine, MD, 20613

Nearby investment properties with comparable prices

3 Bed
2 Bath
1559 sft

14237 Peace Treaty Cir, Brandywine, MD, 20613

3 Bed
4 Bath
2267 sft

9610 Killenney Pl, Waldorf, MD, 20601

3 Bed
4 Bath
2436 sft

10303 Alta Pl, Waldorf, MD, 20603

3 Bed
2 Bath
2235 sft

11257 Yellowstone Ct, White Plains, MD, 20695

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandywine at 8417 Branch Side Way #WMSST2201B, Brandywine, MD, 20613 uses $159,117 cash to close to unlock $5,940/yr annual cash flow and $495/mo monthly cash flow. Total monthly income runs $3,480/mo, and a $2,349/mo payment keeps the spread at $495/mo. Purchase price stands at $479,990, and rental yield measures 8.7% with $3,480/mo rent. Return on cash invested shows 23.64% in year one, and 5% annual appreciation builds toward $132,612 over five years. Five-year ROI reaches 122.92% and total cumulative return in cash records $195,589. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $2,349/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

1,811 sqft lot

$N/A/sqft

No HOA

More details about the property

QUICK MOVE-IN READY! Schubert D- a two-level townhome with a basement located in Stephens Crossing in Brandywine, Maryland. The Schubert: Townhome Convenience with Single-Family Comfort The Schubert blends spacious design with low-maintenance living, offering the feel of a single-family home in a modern townhome layout. Main Level Enjoy a bright, open kitchen with a large island perfect for entertaining. A formal dining room and a cozy great room make hosting and relaxing effortless. Upper Level Upstairs features three bedrooms, two full baths, and a full-size laundry room with extra shelving and optional laundry tub. Primary Bedroom Retreat to a spacious Primary bedroom with an optional tray ceiling and oversized walk-in closet. The Primary bath includes a soaking tub, seated shower, and dual vanity for everyday luxury. Stephens Crossing offers relaxed living with convenient access to Routes 4, 5 and 301, and only minutes from the Capital Beltway. Shop at the nearby Brandywine Shopping Center, Costco and Tanger Outlets at National Harbor with over 85 stores. Dine at McCormick & Schmicks. Take a water taxi connecting Alexandria, National Harbor, Georgetown and the National Mall. Closing cost assistance is available with the use of the seller's preferred lender. Other homesites and floorplans are available. Elevation cost may apply. Photos shown are representative only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20613, Brandywine, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,656 (100%)
Owner Occupied HU	5,585 (83.9%)
Renter Occupied HU	693 (10.4%)
Vacant Housing Units	378 ( 5.7%)
Median Home Value	$583,918
Average Home Value	$596,456