








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Gaithersburg at 8413 Mountain Laurel Ln, Gaithersburg, MD, 20879 uses $189,175 cash to close to unlock $2,870/yr annual cash flow and $239/mo monthly cash flow. Total monthly income runs $3,815/mo, and a $2,814/mo payment keeps the spread at $239/mo. Purchase price stands at $575,000, and rental yield measures 7.96% with $3,815/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $158,862 over five years. Five-year ROI reaches 111.82% and total cumulative return in cash records $211,535. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,815/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1983
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20879, Gaithersburg, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,205 (100%) |
| Owner Occupied HU | 6,451 (70.1%) |
| Renter Occupied HU | 2,501 (27.2%) |
| Vacant Housing Units | 253 ( 2.7%) |
| Median Home Value | $510,078 |
| Average Home Value | $599,379 |
Residential
8,988
Single Family
6,718
Multi-Family
2,270
Businesses
1,210
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chad Bikle • Keller Williams Realty Centre
Mls Name: Bright MLS
Mls ID: #MDMC2203536