








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 8401 SW 107th Ave APT 132E, Miami, FL, 33173 earns $306/mo cash flow from $2,957/mo rent with a $1,561/mo payment. Total monthly income totals $2,957/mo, and annual cash flow totals $3,677/yr on $105,749 capital. ROI tracks 23.39% on current figures, and rental yield reads 11.12% at a $319,000 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,134 over five years. Five-year ROI reaches 124.28% and total cumulative return in cash sums $131,425. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,957/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$534 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Price change | $319,000 |
| 2024-12-18 | Pending sale | $329,000 |
| 2024-12-03 | Listed for sale | $329,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $717.15 | 6.52% | $82,134 | 3.00% |
| 2022-12-26 | $673.27 | 2.11% | $79,742 | 3.00% |
| 2021-12-26 | $659.33 | 2.27% | $77,420 | 1.40% |



Listed by: Martin Salinas • EXP Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11638897
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.