








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Miami at 8401 SW 107th Ave APT 109E, Miami, FL, 33173 listed at $349,900 pairs $3,076/mo rent with a $1,713/mo payment to leave $166/mo cash flow. Total monthly income runs $3,076/mo, and annual cash flow reaches $1,988/yr on $115,992 cash to close. Return on cash invested measures 21.62% in year one, and rental yield registers 10.55% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 114.83% and total cumulative return in cash totals $133,194. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,076/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
N/A lot
$N/A/sqft
$534 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Listed for sale | $349,900 |
| 2024-08-02 | Sold | $230,000 |
| 2024-07-06 | Pending sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3761.12 | 876.89% | $220,443 | 176.45% |
| 2022-02-13 | $385.01 | -1.38% | $79,742 | 3.00% |
| 2021-02-13 | $390.40 | 0.87% | $77,420 | 1.40% |



Listed by: Eneida Rangel • Miami Premier Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11736889
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.