Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rutledge at 835 Nance Rd, Rutledge, TN, 37861 generates $2,400/mo in rent and, after a $1,346/mo payment, leaves $755/mo in cash flow. Total monthly income is $2,400/mo, and annual cash flow is $9,059/yr on $91,129 invested. Return on cash invested sits at 29.85% in year one, and rental yield is 10.48% on a $274,900 entry. Equity gained on principal adds $1,774/yr, while 5% annual appreciation builds toward $75,950 over five years. Five-year ROI reaches 155.87% and total cumulative return in cash sums $142,047. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,400/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
7.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37861, Rutledge, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,640 (100%) |
| Owner Occupied HU | 2,996 (64.6%) |
| Renter Occupied HU | 840 (18.1%) |
| Vacant Housing Units | 804 (17.3%) |
| Median Home Value | $245,730 |
| Average Home Value | $283,334 |
Residential
4,286
Single Family
4,184
Multi-Family
102
Businesses
224
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Seth Norris • The Real Estate Firm, Inc.
Mls Name: East Tennessee Realtors
Mls ID: #1318094
