Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 8315 Columbia Forest Dr, Houston, TX, 77095 offers a 9.94% rental yield on a $289,000 purchase with $2,393/mo rent. Total monthly income registers $2,393/mo, and a $1,415/mo payment leaves $233/mo available for distribution. Annual cash flow reaches $2,799/yr on $95,804 to close, and return on cash invested stands at 22.83% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,845 over five years. Portfolio math shows five-year ROI at 120.22% and total cumulative return in cash at $115,178. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,393/mo property income against a $1,415/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2016
2,229 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 77095, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,210 (100%) |
| Owner Occupied HU | 17,523 (66.9%) |
| Renter Occupied HU | 7,586 (28.9%) |
| Vacant Housing Units | 1,101 ( 4.2%) |
| Median Home Value | $314,917 |
| Average Home Value | $335,145 |
Residential
25,693
Single Family
20,074
Multi-Family
5,619
Businesses
1,242
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $289,000 |
| 2025-03-28 | Listing removed | $295,000 |
| 2025-03-22 | Price change | $2,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1696.29 | -11.11% | $272,739 | -1.81% |
| 2023-04-17 | $1908.36 | 14.42% | $277,762 | 15.46% |
| 2022-04-17 | $1667.79 | N/A | $240,571 | 17.89% |
Listed by: Von Cooper • Better Homes and Gardens Real Estate Gary Greene - The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #20871174
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
