8312 Heathrow Downs, Montgomery, AL, 36117 | 5.46% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8312 Heathrow Downs, Montgomery, AL, 36117 | 5.46% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1254 sft

8325 Grand Oak Ct, Montgomery, AL, 36117

2 Bed
2 Bath
1271 sft

8932 Asheville Dr, Montgomery, AL, 36117

2 Bed
2 Bath
1388 sft

2627 Queens Hollow Ct, Montgomery, AL, 36117

2 Bed
2 Bath
1196 sft

6606 Taylor Ridge Rd, Montgomery, AL, 36116

Nearby investment properties with comparable prices

4 Bed
3 Bath
3268 sft

10521 Us Highway 31, Hope Hull, AL, 36043

4 Bed
2 Bath
1992 sft

7430 Jenkins Ln, Montgomery, AL, 36116

3 Bed
2 Bath
1913 sft

8336 Plantation Xing, Montgomery, AL, 36116

4 Bed
2 Bath
1787 sft

7729 Shaddix St, Montgomery, AL, 36116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Montgomery at 8312 Heathrow Downs, Montgomery, AL, 36117 generates $1,320/mo in rent, after a $1,419/mo payment. Total monthly income is $1,320/mo. Return on cash invested sits at 15.96% in year one, and rental yield is 5.46% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 80.96% and total cumulative return in cash sums $77,805. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,320/mo property income rather than buyer’s personal income.

Single Family

Built in 1987

7,840 sqft lot

$N/A/sqft

No HOA

More details about the property

Dont miss this amazing opportunity to live on the Wynlakes Golf Course at an affordable price! Situated on a quiet cul-de-sac, this stylishly updated two bedroom two bathroom, brick, garden home has several inviting living spaces, including a living room with a gas fireplace, a great room that is open to the kitchen and dining area, and a sunroom with access to the covered patio and well-landscaped fenced backyard. Custom built-ins add functionality while the tasteful updates make it move in ready. The two car garage has one side for parking and the other is used for a storm shelter and storage. Take advantage of this rare price point in one of Montgomerys most desirable neighborhoods where comfort style, and golf course living comes together beautifully.

Neighborhood Data

Neighborhood data shown for ZIP Code: 36117, Montgomery, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,007 (100%)
Owner Occupied HU	13,567 (56.5%)
Renter Occupied HU	8,597 (35.8%)
Vacant Housing Units	1,843 ( 7.7%)
Median Home Value	$250,387
Average Home Value	$309,204