








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lakeland at 831 Harmony Hills Loop, Lakeland, FL, 33805 earns $846/mo cash flow from $2,804/mo rent with a $1,444/mo payment. Total monthly income totals $2,804/mo, and annual cash flow totals $10,155/yr on $97,793 capital. ROI tracks 30.29% on current figures, and rental yield reads 11.41% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 159.16% and total cumulative return in cash sums $155,642. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,804/mo property income instead of your personal income.
Single Family
Built in 1998
6,530 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33805, Lakeland, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,939 (100%) |
| Owner Occupied HU | 5,346 (44.8%) |
| Renter Occupied HU | 5,621 (47.1%) |
| Vacant Housing Units | 972 ( 8.1%) |
| Median Home Value | $208,779 |
| Average Home Value | $240,920 |
Residential
11,165
Single Family
7,516
Multi-Family
3,649
Businesses
479
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $295,000 |
| 2024-08-04 | Price change | $300,500 |
| 2024-07-05 | Price change | $301,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-23 | $674.69 | -6.16% | $84,593 | 3.00% |
| 2022-12-23 | $718.97 | 2.90% | $82,129 | 3.00% |
| 2021-12-23 | $698.70 | 2.03% | $79,737 | 1.40% |



Listed by: Dexter Lee LLC • ROBERT SLACK LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6216089
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511