Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 8308 Winter Falls Trl, Hurst, TX, 76053 earns $109/mo cash flow from $2,640/mo rent with a $1,640/mo payment. Total monthly income totals $2,640/mo, and annual cash flow totals $1,312/yr on $111,053 capital. ROI tracks 21.09% on current figures, and rental yield reads 9.46% at a $335,000 purchase. Equity gained on principal adds $2,162/yr, and 5% annual appreciation supports $92,554 over five years. Five-year ROI reaches 110.98% and total cumulative return in cash sums $123,248. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2005
5,619 sqft lot
$N/A/sqft
$75 quarterly HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-07-24 | Listed for sale | $335,000 |
| 2014-06-23 | Listing removed | $1,450 |
| 2014-06-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-24 | $7037.11 | 3.71% | $327,249 | 2.32% |
| 2023-07-24 | $6785.30 | 6.74% | $319,839 | 22.16% |
| 2022-07-24 | $6356.60 | 7.34% | $261,826 | 10.78% |
Listed by: Erin Herren • C21 Fine Homes Judge Fite
Mls Name: NTREIS
Mls ID: #21010140
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
