Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 8302 Westown Pkwy UNIT 8110, West Des Moines, IA, 50266 offers a 10.97% rental yield on a $185,000 purchase with $1,691/mo rent. Total monthly income registers $1,691/mo, and a $905/mo payment leaves $315/mo available for distribution. Annual cash flow reaches $3,780/yr on $61,328 to close, and return on cash invested stands at 26.07% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 137.5% and total cumulative return in cash at $84,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,691/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
435.60 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $185,000 |
| 2024-09-13 | Listing removed | $1,900 |
| 2024-09-10 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-01 | $2420.00 | 10.30% | $148,680 | 15.05% |
| 2022-07-01 | $2194.00 | -3.09% | $129,230 | 9.04% |
| 2021-07-01 | $2264.00 | 6.39% | $118,520 | 6.44% |
Listed by: Heather Knittel • RE/MAX REAL ESTATE CENTER
Mls Name: CIBR
Mls Provider:
Mls ID: #67856
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but not accurate.
