Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,732/mo, and a $2,961/mo payment. Purchase price stands at $605,000, and rental yield measures 5.42% with $2,732/mo rent. Return on cash invested shows 10.59% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 54.08% and total cumulative return in cash records $107,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,732/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Single Family
Built in 1980
6.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77480, Sweeny, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,645 (100%) |
| Owner Occupied HU | 2,409 (66.1%) |
| Renter Occupied HU | 739 (20.3%) |
| Vacant Housing Units | 497 (13.6%) |
| Median Home Value | $232,921 |
| Average Home Value | $286,449 |
Residential
2,989
Single Family
2,686
Multi-Family
303
Businesses
162
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Price change | $605,000 |
| 2012-07-31 | Listed for sale | $154,900 |
| 2010-10-17 | Listing removed | $198,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $2144.42 | 7.14% | $340,217 | 10.00% |
| 2023-03-25 | $2001.53 | -30.69% | $309,288 | 10.00% |
| 2022-03-25 | $2887.83 | -0.15% | $281,171 | 6.26% |
Listed by: Traci Ethington • Covenant Properties Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #83858566
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
