Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 829 W BITTERS RD UNIT 801, San Antonio, TX, 78232 generates $1,799/mo in rent and, after a $847/mo payment, leaves $112/mo in cash flow. Total monthly income is $1,799/mo, and annual cash flow is $1,345/yr on $57,350 invested. Return on cash invested sits at 22.25% in year one, and rental yield is 12.48% on a $173,000 entry. Equity gained on principal adds $1,116/yr, while 5% annual appreciation builds toward $47,797 over five years. Five-year ROI reaches 120.17% and total cumulative return in cash sums $68,919. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,799/mo property income rather than buyer’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$345 monthly HOA
Neighborhood data shown for ZIP Code: 78232, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,156 (100%) |
| Owner Occupied HU | 9,745 (56.8%) |
| Renter Occupied HU | 6,303 (36.7%) |
| Vacant Housing Units | 1,108 ( 6.5%) |
| Median Home Value | $361,240 |
| Average Home Value | $400,934 |
Residential
16,187
Single Family
10,464
Multi-Family
5,723
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2024-11-25 | Listed for sale | $173,000 |
| 2024-11-23 | Listed for rent | $1,425 |
| 2024-09-19 | Listing removed | $1,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $212,300 | 15.76% |
| 2023-12-27 | $4209.90 | -9.65% | $183,400 | -2.88% |
| 2022-12-27 | $4659.72 | 23.57% | $188,840 | 12.34% |
Listed by: Shana Kounse • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1825645
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
