Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rochester at 826 W 8th St, Rochester, IN, 46975 listed at $280,000 pairs $2,041/mo rent with a $1,370/mo payment to leave $361/mo cash flow. Total monthly income runs $2,041/mo, and annual cash flow reaches $4,328/yr on $92,820 cash to close. Return on cash invested measures 24.57% in year one, and rental yield registers 8.75% at a $280,000 basis. Equity gained on principal adds $1,807/yr, and annual property appreciation at 5% supports $77,359 by year five. Five-year ROI tracks 127.6% and total cumulative return in cash totals $118,437. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,041/mo property income relative to a $1,370/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46975, Rochester, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,778 (100%) |
| Owner Occupied HU | 4,464 (65.9%) |
| Renter Occupied HU | 1,433 (21.1%) |
| Vacant Housing Units | 881 (13.0%) |
| Median Home Value | $209,010 |
| Average Home Value | $245,757 |
Residential
6,117
Single Family
6,067
Multi-Family
50
Businesses
519
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Listed for sale | $280,000 |
| 2022-05-09 | Sold | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-14 | $823.68 | -9.85% | $168,500 | -1.00% |
| 2023-09-14 | $913.72 | -58.56% | $170,200 | 3.97% |
| 2022-09-14 | $2205.08 | 165.67% | $163,700 | 18.28% |
Listed by: Susan Morris • Rochester Realty, LLC
Mls Name: IRMLS
Mls Provider:
Mls ID: #202537016
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
