Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otter Rock at 825 1st St, Otter Rock, OR, 97369 offers a 3.8% rental yield on a $1,100,000 purchase with $3,480/mo rent. 73% in year one. Equity gained on principal adds $7,098/yr while 5% annual appreciation supports $303,910 over five years. Portfolio math shows five-year ROI at 47.97% and total cumulative return in cash at $170,947. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,480/mo property income against a $5,384/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97369, Otter Rock, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 403 (100%) |
| Owner Occupied HU | 138 (34.2%) |
| Renter Occupied HU | 21 ( 5.2%) |
| Vacant Housing Units | 244 (60.5%) |
| Median Home Value | $531,690 |
| Average Home Value | $520,072 |
Residential
161
Single Family
149
Multi-Family
12
Businesses
3
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Sold | $1,100,000 |
| 2025-07-20 | Pending sale | $1,200,000 |
| 2025-07-20 | Contingent | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $7968.56 | 3.06% | $627,830 | 3.00% |
| 2023-10-08 | $7732.12 | 2.94% | $609,550 | 3.00% |
| 2022-10-08 | $7511.51 | -1.04% | $591,800 | 3.00% |
Listed by: Anissa Branch • Coldwell Banker Professional Group - Lincoln City
Mls Name: OCMLS
Mls Provider:
Mls ID: #25-1249
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms.
