Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 8235 Lake Dr APT 404, Doral, FL, 33166 listed at $265,000 pairs $2,688/mo rent with a $1,297/mo payment to leave $504/mo cash flow. Total monthly income runs $2,688/mo, and annual cash flow reaches $6,051/yr on $87,848 cash to close. Return on cash invested measures 26.8% in year one, and rental yield registers 12.17% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 142.51% and total cumulative return in cash totals $125,187. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,688/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1989
N/A lot
$N/A/sqft
$368 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $265,000 |
| 2024-02-14 | Listing removed | N/A |
| 2024-01-09 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3045.59 | 18.57% | $163,020 | 10.00% |
| 2022-09-05 | $2568.57 | 9.08% | $148,200 | 14.00% |
| 2021-09-05 | $2354.74 | 1.71% | $130,000 | N/A |
Listed by: Claudia Defranceschi • Defranceschi Realty Group LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11647595
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
