Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring Branch at 823 Rimrock Cove, Spring Branch, TX, 78070 offers a 11.27% rental yield on a $345,000 purchase with $3,240/mo rent. Total monthly income registers $3,240/mo, and a $1,689/mo payment leaves $780/mo available for distribution. Annual cash flow reaches $9,363/yr on $114,368 to close, and return on cash invested stands at 28.1% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 148% and total cumulative return in cash at $169,264. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,240/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
0.67 Acres lot
$N/A/sqft
$72 annually HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $375.47 | -63.41% | $175,462 | 10.00% |
| 2022-08-30 | $1026.17 | -6.42% | $159,511 | 10.00% |
| 2021-08-30 | $1096.61 | 0.54% | $145,010 | 2.05% |
Listed by: Angelyn Price • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1803321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
