Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 822 W 30th St, Hialeah, FL, 33012 uses $213,850 cash to close to unlock $1,511/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $4,439/mo, and a $3,181/mo payment keeps the spread at $126/mo. Purchase price stands at $650,000, and rental yield measures 8.2% with $4,439/mo rent. Return on cash invested shows 20.77% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 107.99% and total cumulative return in cash records $230,942. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,439/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 1949
5,160 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-11-20 | Listed for sale | $650,000 |
| 2022-09-15 | Listing removed | N/A |
| 2022-08-25 | Price change | $589,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-24 | $5757.59 | 94.02% | $306,758 | 53.83% |
| 2022-12-24 | $2967.46 | 0.83% | $199,412 | 3.00% |
| 2021-12-24 | $2943.11 | 0.03% | $193,604 | 0.30% |
Listed by: Danny Quintero • Prime Realty of South Florida
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11696767
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
