Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 8213 Leopard Pass, Godley, TX, 76044 earns $693/mo cash flow from $2,934/mo rent with a $1,522/mo payment. Total monthly income totals $2,934/mo, and annual cash flow totals $8,322/yr on $103,093 capital. ROI tracks 27.98% on current figures, and rental yield reads 11.32% at a $310,990 purchase. Equity gained on principal adds $2,007/yr, and 5% annual appreciation supports $85,921 over five years. Five-year ROI reaches 147.48% and total cumulative return in cash sums $152,046. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,934/mo property income instead of your personal income.
Single Family
Built in 2024
5,501 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $310,990 |
| 2025-01-24 | Listed for sale | $325,662 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $42,000 | N/A |
| 2023-02-12 | $951.67 | -18.34% | $42,000 | -12.50% |
| 2022-02-12 | $1165.41 | N/A | $48,000 | N/A |
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20826340
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
