Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 821 Ronald St, White Settlement, TX, 76108 listed at $245,000 pairs $2,042/mo rent with a $1,199/mo payment to leave $266/mo cash flow. Total monthly income runs $2,042/mo, and annual cash flow reaches $3,197/yr on $81,218 cash to close. Return on cash invested measures 23.85% in year one, and rental yield registers 10% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 125.35% and total cumulative return in cash totals $101,808. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,042/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1950
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $245,000 |
| 2024-10-08 | Price change | $1,675 |
| 2024-09-19 | Price change | $1,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $4469.90 | 7.65% | $188,000 | 22.62% |
| 2022-10-23 | $4152.18 | 63.37% | $153,324 | 68.06% |
| 2021-10-23 | $2541.51 | 16.19% | $91,234 | 14.73% |
Listed by: Will Clark • OmniKey Realty, LLC.
Mls Name: NTREIS
Mls ID: #20755059
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
