Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haverhill at 821 Palm Tree Ln, Haverhill, FL, 33415 priced at $675,000 pairs $5,100/mo rent with $116/mo cash flow after a $3,304/mo payment. Total monthly income equals $5,100/mo, and annual cash flow comes to $1,393/yr on $222,075 invested. Return on cash invested is 20.69% in year one, and rental yield stands at 9.07% on a $675,000 basis. Equity gained on principal adds $4,356/yr, and 5% annual appreciation accumulates to $186,490 by year five. Five-year ROI measures 108.58% and total cumulative return in cash reaches $241,119. For financing, Ziffy Mortgage’s DSCR program evaluates $5,100/mo property income against a $3,304/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
5,737 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 33415, West Palm Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,027 (100%) |
| Owner Occupied HU | 11,193 (55.9%) |
| Renter Occupied HU | 7,425 (37.1%) |
| Vacant Housing Units | 1,409 ( 7.0%) |
| Median Home Value | $295,757 |
| Average Home Value | $389,449 |
Residential
18,999
Single Family
11,552
Multi-Family
7,447
Businesses
728
Date | Event | Price |
|---|---|---|
| 2025-01-05 | Price change | $675,000 |
| 2024-06-28 | Price change | $684,900 |
| 2024-04-19 | Price change | $689,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $9661.00 | 42.20% | $348,354 | 3.00% |
| 2022-02-14 | $6794.00 | 0.25% | $338,208 | 3.00% |
| 2021-02-14 | $6777.00 | 0.93% | $328,357 | 1.40% |
Listed by: Philip Unger • LPT Realty
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10478862
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
