








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Little Falls at 821 Mcbride Ave #821, Little Falls, NJ, 07424 offers a 3.75% rental yield on a $999,000 purchase with $3,120/mo rent. 45% in year one. Equity gained on principal adds $6,446/yr while 5% annual appreciation supports $276,005 over five years. Portfolio math shows five-year ROI at 26.51% and total cumulative return in cash at $87,146. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,120/mo property income against a $4,890/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1920
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07424, Little Falls, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,746 (100%) |
| Owner Occupied HU | 6,659 (62.0%) |
| Renter Occupied HU | 3,585 (33.4%) |
| Vacant Housing Units | 502 ( 4.7%) |
| Median Home Value | $563,308 |
| Average Home Value | $581,647 |
Residential
10,232
Single Family
9,305
Multi-Family
927
Businesses
1,120
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Fred Nouri • Realty One Group Legend
Mls Name: GSMLS
Mls ID: #3992999