Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Union Beach at 821 Center St, Union Beach, NJ, 07735 listed at $399,999 pairs $3,572/mo rent with a $1,958/mo payment to leave $721/mo cash flow. Total monthly income runs $3,572/mo, and annual cash flow reaches $8,648/yr on $132,600 cash to close. Return on cash invested measures 26.43% in year one, and rental yield registers 10.72% at a $399,999 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,512 by year five. Five-year ROI tracks 139.04% and total cumulative return in cash totals $184,371. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,572/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,319 (68.1%) |
| Renter Occupied HU | 2,111 (27.0%) |
| Vacant Housing Units | 380 ( 4.9%) |
| Median Home Value | $448,685 |
| Average Home Value | $493,582 |
Residential
7,714
Single Family
7,173
Multi-Family
541
Businesses
579
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $399,999 |
| 2021-01-20 | Listing removed | N/A |
| 2019-11-18 | Price change | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-19 | $7101.53 | 6.33% | $344,400 | 10.35% |
| 2023-02-19 | $6678.94 | 14.96% | $312,100 | 22.54% |
| 2022-02-19 | $5809.71 | 8.80% | $254,700 | 17.10% |
Listed by: Anthony Piazza • SEASHORE PROPERTIES NY NJ CORPORATION
Mls Name: My State MLS
Mls ID: #11419411
