Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 8207 Beaver Brook Ln, Austin, TX, 78748 generates $2,874/mo in rent and, after a $1,958/mo payment, leaves $29/mo in cash flow. Total monthly income is $2,874/mo, and annual cash flow is $352/yr on $132,597 invested. Return on cash invested sits at 20.17% in year one, and rental yield is 8.62% on a $399,990 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation builds toward $110,510 over five years. Five-year ROI reaches 105.5% and total cumulative return in cash sums $139,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,874/mo property income rather than buyer’s personal income.
Single Family
Built in 1977
6,568 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78748, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,666 (100%) |
| Owner Occupied HU | 13,804 (51.8%) |
| Renter Occupied HU | 11,383 (42.7%) |
| Vacant Housing Units | 1,479 ( 5.5%) |
| Median Home Value | $500,145 |
| Average Home Value | $569,497 |
Residential
25,080
Single Family
17,465
Multi-Family
7,615
Businesses
822
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bill Lanfer • Solutions Real Estate Texas
Mls Name: Unlock MLS
Mls ID: #7420256
