Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8205 La Frontera Trl, Arlington, TX, 76002 earns $359/mo cash flow from $3,126/mo rent with a $1,762/mo payment. Total monthly income totals $3,126/mo, and annual cash flow totals $4,306/yr on $119,340 capital. ROI tracks 23.52% on current figures, and rental yield reads 10.42% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 124.15% and total cumulative return in cash sums $148,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,126/mo property income instead of your personal income.
Single Family
Built in 2006
9,801 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $360,000 |
| 2022-11-09 | Listing removed | N/A |
| 2022-10-21 | Listed for rent | $2,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $8130.99 | 8.65% | $362,963 | 21.88% |
| 2022-10-15 | $7483.90 | 9.59% | $297,807 | 14.33% |
| 2021-10-15 | $6828.93 | 18.30% | $260,477 | 7.56% |
Listed by: Cedric Williams • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20750890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
