Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 8203 Setting Moon, San Antonio, TX, 78255 offers a 9.71% rental yield on a $479,900 purchase with $3,884/mo rent. Total monthly income registers $3,884/mo, and a $2,349/mo payment leaves $395/mo available for distribution. Annual cash flow reaches $4,735/yr on $159,087 to close, and return on cash invested stands at 22.89% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 120.23% and total cumulative return in cash at $191,265. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,884/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
6,316 sqft lot
$N/A/sqft
$230 quarterly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $479,900 |
| 2025-07-29 | Listing removed | $485,000 |
| 2025-07-25 | Price change | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $7548.61 | 9.08% | $424,229 | 10.00% |
| 2023-08-15 | $6920.44 | -9.02% | $385,663 | 10.00% |
| 2022-08-15 | $7606.36 | -0.41% | $350,603 | 10.00% |
Listed by: Jenny Leyva • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1892755
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
