Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 8200 Neely Dr APT 261, Austin, TX, 78759 uses $98,124 cash to close to unlock $2,854/yr annual cash flow and $238/mo monthly cash flow. Total monthly income runs $2,561/mo, and a $1,449/mo payment keeps the spread at $238/mo. Purchase price stands at $296,000, and rental yield measures 10.38% with $2,561/mo rent. Return on cash invested shows 22.82% in year one, and 5% annual appreciation builds toward $81,779 over five years. Five-year ROI reaches 120.61% and total cumulative return in cash records $118,348. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,561/mo property income covering a $1,449/mo payment rather than investor’s personal income.
Condo
Built in 1982
6,403 sqft lot
$N/A/sqft
$218 monthly HOA
Neighborhood data shown for ZIP Code: 78759, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,343 (100%) |
| Owner Occupied HU | 8,771 (41.1%) |
| Renter Occupied HU | 11,160 (52.3%) |
| Vacant Housing Units | 1,412 ( 6.6%) |
| Median Home Value | $710,900 |
| Average Home Value | $763,867 |
Residential
21,936
Single Family
10,480
Multi-Family
11,456
Businesses
2,160
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listing removed | $350,000 |
| 2025-03-30 | Pending sale | $350,000 |
| 2025-03-27 | Contingent | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2021-10-08 | N/A | N/A | $296,000 | 11.07% |
| 2020-10-08 | $5762.20 | N/A | $266,501 | N/A |
| 2019-10-08 | N/A | N/A | $266,501 | -2.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
