Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Independence at 820 Covey Run St, Independence, OR, 97351 earns from $2,914/mo rent with a $2,491/mo payment. Total monthly income totals $2,914/mo. ROI tracks 18.93% on current figures, and rental yield reads 6.87% at a $509,000 purchase. Equity gained on principal adds $3,285/yr, and 5% annual appreciation supports $140,627 over five years. Five-year ROI reaches 97.34% and total cumulative return in cash sums $163,009. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,914/mo property income instead of your personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97351, Independence, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,369 (100%) |
| Owner Occupied HU | 2,647 (60.6%) |
| Renter Occupied HU | 1,605 (36.7%) |
| Vacant Housing Units | 117 ( 2.7%) |
| Median Home Value | $427,687 |
| Average Home Value | $490,376 |
Residential
4,271
Single Family
4,110
Multi-Family
161
Businesses
323
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Contingent | $509,000 |
| 2025-04-03 | Listed for sale | $509,000 |
| 2020-12-02 | Sold | $354,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-12 | $4501.55 | 8.98% | $237,420 | 3.00% |
| 2022-04-12 | $4130.54 | 1.11% | $230,510 | 3.00% |
| 2021-04-12 | $4085.39 | 293.20% | $223,800 | 294.43% |
Listed by: ALISHA WOLFE • Oregon Realty Nw
Mls Name: WVMLS
Mls Provider:
Mls ID: #826187
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
