82 Irving Pl APT 6A, New York, NY, 10003 | 9.13% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

82 Irving Pl APT 6A, New York, NY, 10003 | 9.13% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

99 State St #1E, Brooklyn, NY, 11201

3 Bed
4 Bath
- sft

187 33rd St, Brooklyn, NY, 11232

5 Bed
4 Bath
- sft

750 MIDLAND BLVD, Union, NJ, 07083

1 Bed
1 Bath
833 sft

1 Wall St APT 2512, New York, NY, 10005

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

142 E 16th St APT 18A, New York, NY, 10003

6 Bed
4 Bath
3912 sft

12 Nelson Pl, Irvington, NJ, 07111

6 Bed
4 Bath
3912 sft

14 Nelson Pl, Irvington, NJ, 07111

1 Bed
1 Bath
740 sft

13 W 13th St APT 4AS, New York, NY, 10011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 82 Irving Pl APT 6A, New York, NY, 10003 listed at $799,000 pairs $6,077/mo rent with a $3,911/mo payment. Total monthly income runs $6,077/mo. Return on cash invested measures 16.71% in year one, and rental yield registers 9.13% at a $799,000 basis. Equity gained on principal adds $5,156/yr, and annual property appreciation at 5% supports $220,749 by year five. Five-year ROI tracks 88.73% and total cumulative return in cash totals $233,250. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,077/mo property income relative to a $3,911/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1950

N/A lot

$N/A/sqft

$1,476 monthly HOA

More details about the property

BACK ON THE MARKET!!! Welcome Home To This Chic Gramercy Park One Bedroom: Top-Floor Sun-Filled Residence Embrace sophisticated city living in this meticulously maintained top-floor one bedroom residence, ideally situated with western views overlooking Irving Place in the heart of Gramercy Park. Bathed in natural light from expansive windows, the apartment boasts a seamless blend of modern comforts and classic charm. Step into the inviting living space where rich hardwood floors lead you towards stunning views of bustling Irving Place below. The open layout effortlessly transitions into a well-appointed kitchen featuring sleek countertops, full size appliances, and ample cabinet space perfect for both everyday cooking and entertaining guests. A tranquil retreat awaits in the spacious bedroom, offering serene views and a calming ambiance. The adjoining bathroom is tastefully designed with contemporary fixtures, providing a sanctuary after a long day in the city. Conveniently located near Union Square, this residence offers unparalleled access to a myriad of dining, shopping, and cultural experiences. Explore eclectic eateries, boutique shops, and world-renowned galleries just steps from your doorstep. Experience the essence of New York City living in this coveted Gramercy Park residence. Schedule your private showing today and seize the opportunity to call this sun-filled sanctuary your new home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464