82 Irving Pl APT 3E, New York, NY, 10003 | 6.18% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

82 Irving Pl APT 3E, New York, NY, 10003 | 6.18% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
785 sft

264 9th St APT 1K, Jersey City, NJ, 07302

Investment Property+ 1 more

10 Bed
7 Bath
3664 sft

48-50 Gordon St, Staten Island, NY, 10304

4 Bed
2 Bath
- sft

385 Pierson Ave, Edison, NJ, 08837

3 Bed
2 Bath
- sft

18 Hemlock Dr, Parlin, NJ, 08859

Nearby investment properties with comparable prices

3 Bed
2 Bath
1533 sft

87 Mcwhorter St, Newark, NJ, 07105

3 Bed
3 Bath
- sft

212 Laurel Ave, Maplewood, NJ, 07040

7 Bed
4 Bath
- sft

10-12 Monroe St, Newark, NJ, 07105

5 Bed
3 Bath
- sft

1707 Burnet Ave, Union, NJ, 07083

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 82 Irving Pl APT 3E, New York, NY, 10003 at $649,000 posts ROI 9.14% with from $3,342/mo rent. Total monthly income equals $3,342/mo. Return on cash invested measures 9.14% and rental yield reads 6.18% at the current $649,000. Equity gained on principal adds $4,188/yr, and 5% annual appreciation supports $179,307 by year five. Five-year ROI prints 47.66% and total cumulative return in cash totals $101,772. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,342/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Condo

Built in 1950

N/A lot

$N/A/sqft

$950 monthly HOA

More details about the property

Chic Gramercy Studio on Iconic Irving Place A Rare Find! Nestled on picturesque Irving Place, just moments from Gramercy Park, this charming studio offers the best of Manhattan living in one of its most coveted neighborhoods. The apartment offers a large, open space that easily accommodates a queen-sized bed, sofa and small dining table, allowing for a seamless flow between living, dining, and sleeping areas. The built-in Murphy bed with drawers and shelving maximizes storage without compromising aesthetics. The thoughtfully designed kitchen features a Bertazzoni oven, microwave, refrigerator, and ample cabinetry, making it a delight for home cooks. Just outside your door, youll find Gramercys vibrant dining scene, the Union Square farmers market, NYU, Madison Square Park, Union Square Park, and loads of top-tier shopping. With easy access to multiple subway and bus lines, the convenience is unparalleled. Set in a well-maintained, intimate building with low-maintenance fees, this is a fantastic opportunity for first-time buyers or savvy investors looking to own a piece of one of NYCs most desirable neighborhoods. Dont miss out! Schedule a viewing today and make Gramercy your home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464