Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 82 E 7th St #6A, Brooklyn, NY, 11218 priced at $745,000 converts $5,972/mo rent into $288/mo cash flow after a $3,646/mo obligation. Total monthly income equals $5,972/mo, and annual cash flow totals $3,461/yr on $245,105 invested. Return on cash invested prints 21.47% in year one, and rental yield reads 9.62% against a $745,000 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation compiles into $205,830 by year five. Five-year ROI reaches 113.1% and total cumulative return in cash sums $277,208. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,972/mo property income covering a $3,646/mo payment, not borrower’s personal income.
Condo
Built in 1939
N/A lot
$N/A/sqft
$709 monthly HOA
Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,624 (100%) |
| Owner Occupied HU | 7,691 (27.8%) |
| Renter Occupied HU | 17,935 (64.9%) |
| Vacant Housing Units | 1,998 ( 7.2%) |
| Median Home Value | $1,054,643 |
| Average Home Value | $1,154,933 |
Residential
24,072
Single Family
6,875
Multi-Family
17,197
Businesses
1,595
Date | Event | Price |
|---|---|---|
| 2025-04-08 | Listed for sale | $745,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-09 | N/A | N/A | N/A | N/A |
| 2019-04-09 | N/A | N/A | N/A | N/A |
| 2018-04-09 | $180103.14 | N/A | $1,834,200 | 13.85% |
Listed by: Mary Mulcahey • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1764101
