82 E 5th St #3A, Brooklyn, NY, 11218 | 7.83% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

82 E 5th St #3A, Brooklyn, NY, 11218 | 7.83% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2252 sft

47 Vista Ave, Staten Island, NY, 10304

3 Bed
4 Bath
2200 sft

16 Berkshire Ln, Staten Island, NY, 10309

4 Bed
2 Bath
2922 sft

35 4th Street, Highlands, NJ, 07732

1 Bed
1 Bath
750 sft

21 Van Wyck Ave, Staten Island, NY, 10309

Nearby investment properties with comparable prices

4 Bed
4 Bath
- sft

1124 Drake Ave, Roselle, NJ, 07203

3 Bed
2 Bath
- sft

928 Columbus Ave, Westfield, NJ, 07090

4 Bed
2 Bath
1276 sft

207 N Burgher Ave, Staten Island, NY, 10310

- Bed
- Bath
4000 sft

66-68 Marshall St, Elizabeth, NJ, 07206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brooklyn at 82 E 5th St #3A, Brooklyn, NY, 11218 listed at $775,000 pairs $5,058/mo rent with a $3,793/mo payment. Total monthly income runs $5,058/mo. Return on cash invested measures 19.51% in year one, and rental yield registers 7.83% at a $775,000 basis. Equity gained on principal adds $5,001/yr, and annual property appreciation at 5% supports $214,118 by year five. Five-year ROI tracks 101.3% and total cumulative return in cash totals $258,295. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,058/mo property income relative to a $3,793/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2008

N/A lot

$N/A/sqft

No HOA

More details about the property

82 East 5th Street Condominiums is on the corner of East 5th Street & Greenwood Avenue. Directly across from the amazing Greenwood playground, delicious Cozie's Pizzeria and the best ice cream, at Kathy's Ice cream. It's one of Brooklyn's most desirable neighborhoods (Windsor Terrace). This building consists of 4 floors, with 2 condos on each floor, totaling 8 units in the building This Newly renovated 2 bedroom is on the top floor (walk-up) that comes with a private outdoor balcony, right off of your living room & is the last sponsor unit to be sold. Open the door to a HUGE open space/layout of living room, dining & brand new Kitchen, with all new stainless steel appliances, which includes a commercial stove, with a pot filler, dishwasher, microwave, and washer/dryer in unit, one full bathroom with soak-in tub/shower. 2 bedrooms each having its own closet & an additional closet in your living room. Central air/heat. Building allows 90 percent financing. Owner/Sponsor is also willing to give financing with 50 percent down. Pets allowed F/G train stations Email or call for an appointment

Neighborhood Data

Neighborhood data shown for ZIP Code: 11218, Brooklyn, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,624 (100%)
Owner Occupied HU	7,691 (27.8%)
Renter Occupied HU	17,935 (64.9%)
Vacant Housing Units	1,998 ( 7.2%)
Median Home Value	$1,054,643
Average Home Value	$1,154,933