Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 819 Wood Bridge Cir, Sugar Land, TX, 77498 priced at $478,250 converts $3,126/mo rent into after a $2,341/mo obligation. Total monthly income equals $3,126/mo. Return on cash invested prints 17.83% in year one, and rental yield reads 7.84% against a $478,250 entry. Equity gained on principal adds $3,086/yr, while 5% annual appreciation compiles into $132,132 by year five. Five-year ROI reaches 92.88% and total cumulative return in cash sums $147,247. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,126/mo property income covering a $2,341/mo payment, not borrower’s personal income.
Single Family
Built in 1983
10,171 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Flint • FIG Real Estate, LLC
Mls Name: HAR
Mls ID: #40409804
