Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 819 Forest Thicket Ln, Houston, TX, 77067 at $209,900 posts ROI 44.09% with $1,402/mo cash flow from $2,932/mo rent. Total monthly income equals $2,932/mo, and annual cash flow records $16,827/yr on $69,582 to close. Return on cash invested measures 44.09% and rental yield reads 16.76% at the current $209,900. Equity gained on principal adds $1,354/yr, and 5% annual appreciation supports $57,992 by year five. Five-year ROI prints 234.04% and total cumulative return in cash totals $162,848.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,932/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
3,153 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 77067, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,363 (100%) |
| Owner Occupied HU | 4,473 (43.2%) |
| Renter Occupied HU | 5,243 (50.6%) |
| Vacant Housing Units | 647 ( 6.2%) |
| Median Home Value | $211,846 |
| Average Home Value | $237,013 |
Residential
10,590
Single Family
5,689
Multi-Family
4,901
Businesses
642
Date | Event | Price |
|---|---|---|
| 2024-05-16 | Listed for sale | $209,900 |
| 2023-01-20 | Listing removed | N/A |
| 2023-01-03 | Pending sale | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2345.98 | 15.81% | $201,913 | 12.25% |
| 2022-08-15 | $2025.77 | N/A | $179,882 | 26.59% |
| 2021-08-15 | N/A | N/A | $142,101 | 7.65% |
Listed by: Alberto Escobedo • NB Elite Realty
Mls Name: HAR
Mls Provider:
Mls ID: #74000092
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
