Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 814 Valleybrooke Dr, Arlington, TX, 76001 offers a 9.26% rental yield on a $320,000 purchase with $2,470/mo rent. Total monthly income registers $2,470/mo, and a $1,566/mo payment leaves $195/mo available for distribution. Annual cash flow reaches $2,336/yr on $106,080 to close, and return on cash invested stands at 22.11% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 115.86% and total cumulative return in cash at $122,907. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,470/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
7,396 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Price change | $320,000 |
| 2025-01-12 | Price change | $335,000 |
| 2025-01-02 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3257.63 | 10.44% | $268,943 | 3.39% |
| 2023-02-12 | $2949.56 | -21.39% | $260,127 | 11.13% |
| 2022-02-12 | $3752.16 | 1.08% | $234,070 | 43.76% |
Listed by: Janie Alvarez • At Properties Christie's Int
Mls Name: NTREIS
Mls ID: #20788158
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
