Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 814 Bigfork Dr, Arlington, TX, 76001 offers $3,098/mo rent that, after a $1,762/mo payment, leaves $423/mo cash flow. Total monthly income is $3,098/mo, and annual cash flow is $5,081/yr on $119,337 cash. Return on cash invested measures 24.17% in year one, and rental yield stands at 10.33% at a $359,990 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,459 by year five. Five-year ROI records 127.32% and total cumulative return in cash reaches $151,938. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,098/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $359,990 |
| 2025-04-01 | Listing removed | $2,600 |
| 2025-03-20 | Listed for rent | $2,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $7349.55 | -11.01% | $329,727 | -10.56% |
| 2023-04-15 | $8258.44 | 9.06% | $368,652 | 22.34% |
| 2022-04-15 | $7572.63 | 12.46% | $301,338 | 17.32% |
Listed by: Adam Moore • OnwardTX Real Estate Advisors
Mls Name: NTREIS
Mls ID: #20900730
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
