Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crowley at 813 Woodson Way, Crowley, TX, 76036 with 5% annual appreciation on a $449,999 basis while $3,580/mo rent supports operations. Total monthly income totals $3,580/mo and a $2,203/mo payment preserves $137/mo for cash returns. Annual cash flow comes to $1,643/yr on $149,175 deployed, and return on cash invested reaches 21.01% in year one. Equity gained on principal adds $2,904/yr, and five-year appreciation sums $124,326 alongside rental yield of 9.55%. Five-year ROI measures 110.65% and total cumulative return in cash totals $165,065.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,580/mo property income versus a $2,203/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
6,141 sqft lot
$N/A/sqft
$171 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Price change | $449,999 |
| 2025-04-15 | Price change | $464,900 |
| 2025-03-29 | Listed for sale | $474,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $10211.52 | -5.86% | $419,075 | -5.04% |
| 2023-07-01 | $10847.37 | 12.20% | $441,332 | 26.03% |
| 2022-07-01 | $9668.31 | 32.71% | $350,187 | 10.98% |
Listed by: Heather Hardin Mccall • Fathom Realty, LLC
Mls Name: NTREIS
Mls ID: #20876092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
