Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 813 Westbury Ln, Georgetown, TX, 78633 priced at $357,400 pairs $2,681/mo rent with after a $1,749/mo payment. Total monthly income equals $2,681/mo. Return on cash invested is 19.3% in year one, and rental yield stands at 9% on a $357,400 basis. Equity gained on principal adds $2,306/yr, and 5% annual appreciation accumulates to $98,743 by year five. Five-year ROI measures 101.52% and total cumulative return in cash reaches $120,273. For financing, Ziffy Mortgage’s DSCR program evaluates $2,681/mo property income against a $1,749/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
7,113 sqft lot
$N/A/sqft
$200 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $349,000 |
| 2025-06-28 | Contingent | $349,000 |
| 2025-06-11 | Pending sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $2661.88 | 4.84% | $389,274 | 10.00% |
| 2023-10-08 | $2539.00 | -38.97% | $353,885 | 10.00% |
| 2022-10-08 | $4159.92 | -4.63% | $321,714 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
