Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 813 Martin St, Pleasanton, TX, 78064 with 5% annual appreciation on a $214,999 basis while $1,724/mo rent supports operations. Total monthly income totals $1,724/mo and a $1,052/mo payment preserves $195/mo for cash returns. Annual cash flow comes to $2,345/yr on $71,272 deployed, and return on cash invested reaches 23.2% in year one. Equity gained on principal adds $1,387/yr, and five-year appreciation sums $59,400 alongside rental yield of 9.62%. Five-year ROI measures 121.72% and total cumulative return in cash totals $86,749.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,724/mo property income versus a $1,052/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1966
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $214,999 |
| 2024-08-06 | Listing removed | N/A |
| 2024-07-13 | Listed for rent | $1,735 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $106,660 | -0.35% |
| 2023-02-12 | $1491.58 | -10.01% | $107,030 | 5.25% |
| 2022-02-12 | $1657.58 | 371.57% | $101,690 | 23.57% |
Listed by: Robert Martinez • MHOMENT Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1836084
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
