Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 8123 Braesview Ln, Houston, TX, 77071 priced at $349,000 pairs $2,905/mo rent with $380/mo cash flow after a $1,708/mo payment. Total monthly income equals $2,905/mo, and annual cash flow comes to $4,556/yr on $115,694 invested. Return on cash invested is 23.85% in year one, and rental yield stands at 9.99% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 125.35% and total cumulative return in cash reaches $145,020. For financing, Ziffy Mortgage’s DSCR program evaluates $2,905/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1965
7,753 sqft lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 77071, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 5,330 (52.6%) |
| Renter Occupied HU | 4,280 (42.2%) |
| Vacant Housing Units | 522 ( 5.2%) |
| Median Home Value | $273,063 |
| Average Home Value | $307,273 |
Residential
10,557
Single Family
6,009
Multi-Family
4,548
Businesses
453
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $349,000 |
| 2023-06-30 | Listing removed | N/A |
| 2023-05-15 | Pending sale | $349,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $3966.38 | 14.97% | $288,333 | 1.74% |
| 2023-03-11 | $3449.95 | -11.07% | $283,394 | 8.60% |
| 2022-03-11 | $3879.58 | N/A | $260,941 | 18.06% |
Listed by: Tracie Parzen • Greenwood King Properties - Kirby Office
Mls Name: HAR
Mls Provider:
Mls ID: #91542905
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
