Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Live Oak at 8120 Forest Dawn, Live Oak, TX, 78233 earns $591/mo cash flow from $2,220/mo rent with a $1,121/mo payment. Total monthly income totals $2,220/mo, and annual cash flow totals $7,097/yr on $75,914 capital. ROI tracks 29.26% on current figures, and rental yield reads 11.63% at a $229,000 purchase. Equity gained on principal adds $1,478/yr, and 5% annual appreciation supports $63,268 over five years. Five-year ROI reaches 154.22% and total cumulative return in cash sums $117,077. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,220/mo property income instead of your personal income.
Single Family
Built in 1984
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Derek Rivera • Global Realty Group
Mls Name: LERA MLS
Mls ID: #1914258
