Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8118 Abbey Glen Ct, Arlington, TX, 76002 uses $159,120 cash to close to unlock $21,672/yr annual cash flow and $1,806/mo monthly cash flow. Total monthly income runs $5,219/mo, and a $2,349/mo payment keeps the spread at $1,806/mo. Purchase price stands at $480,000, and rental yield measures 13.05% with $5,219/mo rent. Return on cash invested shows 33.53% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 177.08% and total cumulative return in cash records $281,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,219/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2006
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Price change | $480,000 |
| 2024-06-26 | Listed for sale | $525,000 |
| 2009-11-01 | Listing removed | $162,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6448.67 | -12.93% | $409,175 | 23.32% |
| 2022-08-13 | $7406.07 | -3.39% | $331,792 | -1.09% |
| 2021-08-13 | $7665.89 | 9.00% | $335,458 | 7.04% |
Listed by: Larissa Hale • Texas Connect Realty LLC
Mls Name: NTREIS
Mls ID: #20637791
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
