Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 8114 Macgregor Dr, Arlington, TX, 76002 uses $102,732 cash to close to unlock $4,464/yr annual cash flow and $372/mo monthly cash flow. Total monthly income runs $2,686/mo, and a $1,517/mo payment keeps the spread at $372/mo. Purchase price stands at $309,900, and rental yield measures 10.4% with $2,686/mo rent. Return on cash invested shows 24.25% in year one, and 5% annual appreciation builds toward $85,620 over five years. Five-year ROI reaches 127.86% and total cumulative return in cash records $131,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,686/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 2007
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $309,900 |
| 2024-07-12 | Price change | $314,900 |
| 2024-06-18 | Price change | $317,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6464.35 | 19.64% | $288,565 | 34.21% |
| 2022-08-13 | $5403.33 | -0.44% | $215,015 | 3.86% |
| 2021-08-13 | $5427.41 | 5.01% | $207,019 | 6.44% |
Listed by: Stefanie Daugherty • Relo Radar
Mls Name: NTREIS
Mls ID: #20606019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
