Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eagle Lake at 811 Pebble Crest Ln, Eagle Lake, FL, 33839 priced at $306,485 converts $2,262/mo rent into $195/mo cash flow after a $1,500/mo obligation. Total monthly income equals $2,262/mo, and annual cash flow totals $2,342/yr on $101,600 invested. Return on cash invested prints 22.21% in year one, and rental yield reads 8.86% against a $306,485 entry. Equity gained on principal adds $1,978/yr, while 5% annual appreciation compiles into $84,676 by year five. Five-year ROI reaches 115.97% and total cumulative return in cash sums $117,824. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,262/mo property income covering a $1,500/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,534 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood data shown for ZIP Code: 33839, Eagle Lake, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,059 (100%) |
| Owner Occupied HU | 1,549 (75.2%) |
| Renter Occupied HU | 397 (19.3%) |
| Vacant Housing Units | 113 ( 5.5%) |
| Median Home Value | $330,831 |
| Average Home Value | $386,186 |
Residential
1,866
Single Family
1,866
Multi-Family
0
Businesses
242
Date | Event | Price |
|---|---|---|
| 2025-01-25 | Price change | $306,485 |
| 2024-12-10 | Price change | $307,485 |
| 2024-11-15 | Price change | $306,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Wally Franquiz • SM FLORIDA BROKERAGE LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6258084
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
